DIT Corp.

110990 KRX Industrials Industrials
KOSDAQ
₩15,550.00
-3.77%
Delayed · cached 15 min

Fair value analysis

110990
DIT Corp.
IndustrialsIndustrials
₩15,550.00
Close used for this calculation
₩26,409.66Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
78/100
Profitability21/25
Returns11/25
Balance Sheet23/25
Efficiency23/25
Growth17/25
Strong
Quality radar
78Prof.21/25Ret.11/25Eff.23/25B.Sht23/25Growth17/25

Consensus fair value

₩26,409.66
Below FV
▲ +69.8% against the close used
Model range ₩21,699.90 – ₩84,172.80
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₩21,699.90Fair value₩26,409.66Bull₩84,172.80
FairClose
52-week traded range
52W low ₩12,750.0052W high ₩27,550.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

DIT Corp. closed at ₩15,550.00, 41.1% below the consensus fair value of ₩26,409.66 drawn from 10 valuation models.

Financial DNA score 78/100 — Strong. P/E of 9.5x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₩26,033.62
+67.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₩21,713.38
+39.6%
√(22.5 × EPS × BVPS)
EPS=1644, BVPS=12745.9
Graham Formula
₩84,172.80
+441.3%
EPS × (8.5 + 2g) × 4.4 ÷ FD_Rate
g=15%, FD=3.3%
P/E Fair Value
₩32,880.00
+111.4%
EPS × 20x (sector P/E)
EPS=1644, Sector P/E=20x
Peter Lynch (PEG)
₩24,577.80
+58.1%
EPS × Growth% (PEG = 1 is fair)
EPS=1644, g=15%
EV/EBITDA
₩21,811.13
+40.3%
(EBITDA × 17.5x − Net Debt) ÷ Shares
EBITDA=23.06B
Dividend Discount (DDM)
₩23,511.60
+51.2%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=435.4, r=10%, g=8%
Book Value (P/B)
₩21,699.90
+39.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=12745.9, ROE=12.8%, g=6%, r=10%
Reverse DCF
₩15,550.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -3.1% | Historical: 15%
Margin of Safety
₩30,899.96
+98.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=41199.95, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.