KORCHIP CORPORATION
KOSDAQ
₩21,300.00
+10.36%
Delayed · cached 15 min
Fair value analysis
126730
KORCHIP CORPORATION
₩21,300.00
Close used for this calculation
₩6,798.91Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
25/100
Quality radar
Consensus fair value
₩6,798.91
Above FV▼ -68.1% against the close used
Model range ₩944.69 – ₩7,502.02
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₩944.69Fair value₩6,798.91Bull₩7,502.02
FairClose
52-week traded range
52W low ₩9,880.0052W high ₩30,800.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
KORCHIP CORPORATION closed at ₩21,300.00, 213.3% above the consensus fair value of ₩6,798.91 drawn from 7 valuation models.
Financial DNA score 25/100 — Weak. P/E of 59.7x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₩6,691.09
-68.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩7,502.02
-64.8%
√(22.5 × EPS × BVPS)
EPS=357, BVPS=7006.58 · outside Graham range (P/E 59.7, P/B 3) — asset-light, treat as a rough floor
P/E Fair Value
₩7,140.00
-66.5%
EPS × 20x (sector P/E)
EPS=357, Sector P/E=20x
EV/EBITDA
₩944.69
-95.6%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=1.14B
Book Value (P/B)
₩2,111.98
-90.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=7006.58, ROE=5.1%, g=3%, r=10%
Reverse DCF
₩21,300.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 21.9% | Historical: 0%
Margin of Safety
₩5,333.28
-75.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=7111.04, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.