The Asia Business Daily Co., Ltd.

127710 KRX Technology Technology
KOSDAQ
₩1,020.00
+0.39%
Delayed · cached 15 min

Fair value analysis

127710
The Asia Business Daily Co., Ltd.
Technology›Technology
₩1,020.00
Close used for this calculation
₩1,702.66Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
37/100
Profitability6/25
Returns11/25
Balance Sheet2/25
Efficiency18/25
Growth9/25
Average
Quality radar
37Prof.6/25Ret.11/25Eff.18/25B.Sht2/25Growth9/25

Consensus fair value

₩1,702.66
Below FV
▲ +66.9% against the close used
Model range ₩141.78 – ₩2,388.83
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₩141.78Fair value₩1,702.66Bull₩2,388.83
FairClose
52-week traded range
52W low ₩799.0052W high ₩1,753.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

The Asia Business Daily Co., Ltd. closed at ₩1,020.00, 40.1% below the consensus fair value of ₩1,702.66 drawn from 9 valuation models.

Financial DNA score 37/100 — Average. P/E of 11.1x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₩1,724.31
+69.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩2,388.83
+134.2%
√(22.5 × EPS × BVPS)
EPS=92, BVPS=2756.76
Graham Formula
₩1,042.67
+2.2%
EPS × (8.5 + 2g) × 4.4 ÷ FD_Rate
g=0%, FD=3.3%
P/E Fair Value
₩1,840.00
+80.4%
EPS × 20x (sector P/E)
EPS=92, Sector P/E=20x
Peter Lynch (PEG)
₩408.48
-60.0%
EPS × Growth% (PEG = 1 is fair)
EPS=92, g=4.4%
EV/EBITDA
₩1,621.65
+59.0%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=5.48B
Book Value (P/B)
₩141.78
-86.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=2756.76, ROE=3.4%, g=3%, r=10%
Reverse DCF
₩1,020.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -0.9% | Historical: -4.4%
Margin of Safety
₩1,311.71
+28.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1748.95, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.