What sector does VRAIN Solution,Inc. belong to?

VRAIN Solution,Inc. operates in the Technology sector, specifically the Information & Communication industry, and is listed on the US markets.

What is the current share price of 135A?

As of the latest available quote, 135A traded at ¥4,395.00. This price is delayed and cached for about 15 minutes.

What is the P/E ratio of 135A?

VRAIN Solution,Inc. has a price-to-earnings (P/E) ratio of about 69.44. The P/E ratio compares the share price to earnings per share and is most useful when compared with sector peers and the company's own history.

What is the market capitalisation of 135A?

The market capitalisation of VRAIN Solution,Inc. is approximately ¥44.81B.

Is VRAIN Solution,Inc. profitable?

For its latest reported financial year, VRAIN Solution,Inc. recorded a net profit margin of about 19.89%.

Does 135A pay a dividend?

VRAIN Solution,Inc. does not currently show a dividend yield in our data.

What is the return on equity (ROE) of 135A?

VRAIN Solution,Inc. has a return on equity (ROE) of about 37.20%. ROE measures how much profit a company generates relative to shareholders' equity.

What is the 52-week high and low of 135A?

Over the past 52 weeks, 135A has traded between a low of ¥2,140.00 and a high of ¥4,790.00.

VRAIN Solution,Inc.

135A TSE Technology Information & Communication

TSE Growth

¥4,395.00

-1.24%

Delayed · cached 15 min

Fair value analysis

135A

VRAIN Solution,Inc.

¥4,395.00

Close used for this calculation

¥1,372.39Fair value

Financial DNA Score

Profitability · Returns · Balance Sheet · Efficiency · Growth

49/100

Profitability23/25

Returns10/25

Balance Sheet10/25

Efficiency6/25

Growth12/25

Average

Quality radar

Consensus fair value

¥1,372.39

Above FV

▼ -68.8% against the close used

Model range ¥540.96 – ¥1,918.50

The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥540.96Fair value¥1,372.39Bull¥1,918.50

FairClose

52-week traded range

52W low ¥2,170.0052W high ¥4,600.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

VRAIN Solution,Inc. closed at ¥4,395.00, 220.2% above the consensus fair value of ¥1,372.39 drawn from 8 valuation models.

Financial DNA score 49/100 — Average. P/E of 68.7x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation

¥1,269.34

-71.1%

Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10

g=9%, r=10%, tg=3%, n=10yr

Graham Number

¥540.96

-87.7%

√(22.5 × EPS × BVPS)

EPS=63.95, BVPS=203.38 · outside Graham range (P/E 68.7, P/B 21.6) — asset-light, treat as a rough floor

P/E Fair Value

¥1,279.00

-70.9%

EPS × 20x (sector P/E)

EPS=63.95, Sector P/E=20x

Peter Lynch (PEG)

¥1,918.50

-56.3%

EPS × Growth% (PEG = 1 is fair)

EPS=63.95, g=30%

EV/EBITDA

¥1,668.00

-62.0%

(EBITDA × 18x − Net Debt) ÷ Shares

EBITDA=967M

Book Value (P/B)

¥1,586.35

-63.9%

BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]

BVPS=203.38, ROE=37.2%, g=6%, r=10%

Reverse DCF

¥4,395.00

+0.0%

Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV

Implied: 23.9% | Historical: 177.5%

Margin of Safety

¥772.33

-82.4%

Avg(DCF, Graham, P/E) × 75% (25% safety buffer)

Avg fair value=1029.77, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Fair value analysis

Consensus fair value

Price target range & 52-week position

Valuation summary

All valuation models

Equity Timer