NARAE NANOTECH CORPORATION
KOSDAQ
₩6,510.00
+0.77%
Delayed · cached 15 min
Fair value analysis
137080
NARAE NANOTECH CORPORATION
₩6,510.00
Close used for this calculation
₩24,232.71Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
89/100
Quality radar
Consensus fair value
₩24,232.71
Below FV▲ +272.2% against the close used
Model range ₩5,413.72 – ₩74,418.75
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₩5,413.72Fair value₩24,232.71Bull₩74,418.75
FairClose
52-week traded range
52W low ₩2,990.0052W high ₩6,840.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
NARAE NANOTECH CORPORATION closed at ₩6,510.00, 73.1% below the consensus fair value of ₩24,232.71 drawn from 3 valuation models.
Financial DNA score 89/100 — Exceptional. P/E of 1.8x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₩24,232.71
+272.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Dividend Discount (DDM)
₩5,413.72
-16.8%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=100.25, r=10%, g=8%
Book Value (P/B)
₩74,418.75
+1,043.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=10500, ROE=34.4%, g=6%, r=10%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.