PEOPLE & TECHNOLOGY, INC.
KOSDAQ
₩29,600.00
-2.47%
Delayed · cached 15 min
Fair value analysis
137400
PEOPLE & TECHNOLOGY, INC.
₩29,600.00
Close used for this calculation
₩54,837.03Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
50/100
Quality radar
Consensus fair value
₩54,837.03
Below FV▲ +85.3% against the close used
Model range ₩22,872.59 – ₩97,147.35
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₩22,872.59Fair value₩54,837.03Bull₩97,147.35
FairClose
52-week traded range
52W low ₩25,200.0052W high ₩33,750.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
PEOPLE & TECHNOLOGY, INC. closed at ₩29,600.00, 46.0% below the consensus fair value of ₩54,837.03 drawn from 9 valuation models.
Financial DNA score 50/100 — Good. P/E of 9.3x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₩57,005.79
+92.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=7.2%, r=10%, tg=3%, n=10yr
Graham Number
₩46,093.02
+55.7%
√(22.5 × EPS × BVPS)
EPS=3190.04, BVPS=29600
Graham Formula
₩97,147.35
+228.2%
EPS × (8.5 + 2g) × 4.4 ÷ FD_Rate
g=7.2%, FD=3.3%
P/E Fair Value
₩63,800.80
+115.5%
EPS × 20x (sector P/E)
EPS=3190.04, Sector P/E=20x
Peter Lynch (PEG)
₩22,872.59
-22.7%
EPS × Growth% (PEG = 1 is fair)
EPS=3190.04, g=7.2%
EV/EBITDA
₩48,242.31
+63.0%
(EBITDA × 13.6x − Net Debt) ÷ Shares
EBITDA=95.65B
Book Value (P/B)
₩35,002.00
+18.3%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=29600, ROE=10.7%, g=6%, r=10%
Reverse DCF
₩29,600.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -3.4% | Historical: 7.2%
Margin of Safety
₩49,508.81
+67.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=66011.74, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.