SINJIN SM CO.,LTD.
KOSDAQ
₩1,510.00
-0.92%
Delayed · cached 15 min
Fair value analysis
138070
SINJIN SM CO.,LTD.
₩1,510.00
Close used for this calculation
₩1,432.08Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
27/100
Quality radar
Consensus fair value
₩1,432.08
Near FV▼ -5.2% against the close used
Model range ₩275.31 – ₩3,226.40
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₩275.31Fair value₩1,432.08Bull₩3,226.40
FairClose
52-week traded range
52W low ₩1,420.0052W high ₩1,577.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading close to the consensus fair value
SINJIN SM CO.,LTD. closed at ₩1,510.00, 5.4% above the consensus fair value of ₩1,432.08 drawn from 3 valuation models.
Financial DNA score 27/100 — Weak.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₩3,226.40
+113.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
EV/EBITDA
₩1,432.08
-5.2%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=2.56B
Dividend Discount (DDM)
₩275.31
-81.8%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=21.59, r=10%, g=2%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.