The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Park Systems Corp. closed at ₩252,000.00, 124.6% above the consensus fair value of ₩112,204.90 drawn from 9 valuation models.
Financial DNA score 47/100 — Average. P/E of 50.8x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₩98,510.68
-60.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₩60,141.45
-76.1%
√(22.5 × EPS × BVPS)
EPS=4963, BVPS=32390.75 · outside Graham range (P/E 50.8, P/B 7.8) — asset-light, treat as a rough floor
Graham Formula
₩320,940.67
+27.4%
EPS × (8.5 + 2g) × 4.4 ÷ FD_Rate
g=20%, FD=3.3%
P/E Fair Value
₩99,260.00
-60.6%
EPS × 20x (sector P/E)
EPS=4963, Sector P/E=20x
Peter Lynch (PEG)
₩130,378.01
-48.3%
EPS × Growth% (PEG = 1 is fair)
EPS=4963, g=26.3%
EV/EBITDA
₩98,494.51
-60.9%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=42.19B
Book Value (P/B)
₩75,389.46
-70.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=32390.75, ROE=15.3%, g=6%, r=10%
Reverse DCF
₩252,000.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 19.7% | Historical: 26.3%
Margin of Safety
₩108,534.90
-56.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=144713.2, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.