The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear¥541.54Fair value¥1,269.13Bull¥4,307.32
FairClose
52-week traded range
52W low ¥776.0052W high ¥1,220.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
ASANUMA CORPORATION closed at ¥871.00, 31.4% below the consensus fair value of ¥1,269.13 drawn from 9 valuation models.
Financial DNA score 58/100 — Good. P/E of 13.6x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
¥4,307.32
+394.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8.4%, r=10%, tg=3%, n=10yr
Graham Number
¥944.92
+8.5%
√(22.5 × EPS × BVPS)
EPS=64.24, BVPS=617.73
P/E Fair Value
¥1,284.80
+47.5%
EPS × 20x (sector P/E)
EPS=64.24, Sector P/E=20x
Peter Lynch (PEG)
¥541.54
-37.8%
EPS × Growth% (PEG = 1 is fair)
EPS=64.24, g=8.4%
EV/EBITDA
¥1,261.81
+44.9%
(EBITDA × 14.2x − Net Debt) ÷ Shares
EBITDA=8.14B
Dividend Discount (DDM)
¥2,431.66
+179.2%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=45.03, r=10%, g=8%
Book Value (P/B)
¥756.72
-13.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=617.73, ROE=10.9%, g=6%, r=10%
Reverse DCF
¥871.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 1.9% | Historical: 8.4%
Margin of Safety
¥1,634.26
+87.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=2179.01, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.