ASANUMA CORPORATION

1852 TSE Construction Construction
TSE Prime
¥871.00
-1.02%
Delayed · cached 15 min

Fair value analysis

1852
ASANUMA CORPORATION
ConstructionConstruction
¥871.00
Close used for this calculation
¥1,269.13Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
58/100
Profitability11/25
Returns14/25
Balance Sheet13/25
Efficiency20/25
Growth16/25
Good
Quality radar
58Prof.11/25Ret.14/25Eff.20/25B.Sht13/25Growth16/25

Consensus fair value

¥1,269.13
Below FV
▲ +45.7% against the close used
Model range ¥541.54 – ¥4,307.32
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥541.54Fair value¥1,269.13Bull¥4,307.32
FairClose
52-week traded range
52W low ¥776.0052W high ¥1,220.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

ASANUMA CORPORATION closed at ¥871.00, 31.4% below the consensus fair value of ¥1,269.13 drawn from 9 valuation models.

Financial DNA score 58/100 — Good. P/E of 13.6x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥4,307.32
+394.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8.4%, r=10%, tg=3%, n=10yr
Graham Number
¥944.92
+8.5%
√(22.5 × EPS × BVPS)
EPS=64.24, BVPS=617.73
P/E Fair Value
¥1,284.80
+47.5%
EPS × 20x (sector P/E)
EPS=64.24, Sector P/E=20x
Peter Lynch (PEG)
¥541.54
-37.8%
EPS × Growth% (PEG = 1 is fair)
EPS=64.24, g=8.4%
EV/EBITDA
¥1,261.81
+44.9%
(EBITDA × 14.2x − Net Debt) ÷ Shares
EBITDA=8.14B
Dividend Discount (DDM)
¥2,431.66
+179.2%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=45.03, r=10%, g=8%
Book Value (P/B)
¥756.72
-13.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=617.73, ROE=10.9%, g=6%, r=10%
Reverse DCF
¥871.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 1.9% | Historical: 8.4%
Margin of Safety
¥1,634.26
+87.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=2179.01, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.