The Kaneshita Construction Co.,Ltd.

1897 TSE Construction Construction
TSE Standard
¥3,310.00
-0.15%
Delayed · cached 15 min

Fair value analysis

1897
The Kaneshita Construction Co.,Ltd.
ConstructionConstruction
¥3,310.00
Close used for this calculation
¥2,305.33Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
50/100
Profitability17/25
Returns1/25
Balance Sheet23/25
Efficiency9/25
Growth15/25
Good
Quality radar
50Prof.17/25Ret.1/25Eff.9/25B.Sht23/25Growth15/25

Consensus fair value

¥2,305.33
Above FV
▼ -30.4% against the close used
Model range ¥169.36 – ¥4,810.73
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥169.36Fair value¥2,305.33Bull¥4,810.73
FairClose
52-week traded range
52W low ¥2,871.0052W high ¥3,575.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

The Kaneshita Construction Co.,Ltd. closed at ¥3,310.00, 43.6% above the consensus fair value of ¥2,305.33 drawn from 9 valuation models.

Financial DNA score 50/100 — Good. P/E of 29.6x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥169.36
-94.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
¥4,810.73
+45.3%
√(22.5 × EPS × BVPS)
EPS=111.87, BVPS=9194.44
P/E Fair Value
¥2,237.40
-32.4%
EPS × 20x (sector P/E)
EPS=111.87, Sector P/E=20x
Peter Lynch (PEG)
¥3,356.10
+1.4%
EPS × Growth% (PEG = 1 is fair)
EPS=111.87, g=30%
EV/EBITDA
¥1,501.71
-54.6%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=176M
Dividend Discount (DDM)
¥2,698.97
-18.5%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=49.98, r=10%, g=8%
Book Value (P/B)
¥1,103.33
-66.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=9194.44, ROE=1.2%, g=6%, r=10%
Reverse DCF
¥3,310.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 12.4% | Historical: 51.3%
Margin of Safety
¥1,804.37
-45.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=2405.83, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.