The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear¥924.74Fair value¥7,831.39Bull¥13,402.00
FairClose
52-week traded range
52W low ¥3,240.0052W high ¥5,080.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
FUKUDA CORPORATION closed at ¥4,585.00, 41.5% below the consensus fair value of ¥7,831.39 drawn from 9 valuation models.
Financial DNA score 64/100 — Good. P/E of 6.8x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
¥1,756.68
-61.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
¥12,829.39
+179.8%
√(22.5 × EPS × BVPS)
EPS=670.1, BVPS=10916.67
P/E Fair Value
¥13,402.00
+192.3%
EPS × 20x (sector P/E)
EPS=670.1, Sector P/E=20x
Peter Lynch (PEG)
¥924.74
-79.8%
EPS × Growth% (PEG = 1 is fair)
EPS=670.1, g=1.4%
EV/EBITDA
¥10,904.95
+137.8%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=9.13B
Dividend Discount (DDM)
¥3,314.61
-27.7%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=259.97, r=10%, g=2%
Book Value (P/B)
¥5,302.38
+15.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=10916.67, ROE=6.4%, g=3%, r=10%
Reverse DCF
¥4,585.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -7.7% | Historical: -1.4%
Margin of Safety
¥6,997.02
+52.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=9329.36, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.