The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear¥337.71Fair value¥1,786.06Bull¥2,689.50
FairClose
52-week traded range
52W low ¥622.0052W high ¥836.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
JAPAN FOUNDATION ENGINEERING CO.,LTD. closed at ¥797.00, 55.4% below the consensus fair value of ¥1,786.06 drawn from 9 valuation models.
Financial DNA score 67/100 — Strong. P/E of 8.9x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
¥1,779.46
+123.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
¥1,650.71
+107.1%
√(22.5 × EPS × BVPS)
EPS=89.65, BVPS=1350.85
P/E Fair Value
¥1,793.00
+125.0%
EPS × 20x (sector P/E)
EPS=89.65, Sector P/E=20x
Peter Lynch (PEG)
¥2,689.50
+237.5%
EPS × Growth% (PEG = 1 is fair)
EPS=89.65, g=30%
EV/EBITDA
¥2,318.23
+190.9%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=2.72B
Dividend Discount (DDM)
¥1,618.23
+103.0%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=29.97, r=10%, g=8%
Book Value (P/B)
¥337.71
-57.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=1350.85, ROE=7%, g=6%, r=10%
Reverse DCF
¥797.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -4% | Historical: 35.1%
Margin of Safety
¥1,305.79
+63.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1741.06, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.