JAPAN FOUNDATION ENGINEERING CO.,LTD.

1914 TSE Construction Construction
TSE Standard
¥797.00
-1.85%
Delayed · cached 15 min

Fair value analysis

1914
JAPAN FOUNDATION ENGINEERING CO.,LTD.
ConstructionConstruction
¥797.00
Close used for this calculation
¥1,786.06Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
67/100
Profitability19/25
Returns15/25
Balance Sheet8/25
Efficiency25/25
Growth25/25
Strong
Quality radar
67Prof.19/25Ret.15/25Eff.25/25B.Sht8/25Growth25/25

Consensus fair value

¥1,786.06
Below FV
▲ +124.1% against the close used
Model range ¥337.71 – ¥2,689.50
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥337.71Fair value¥1,786.06Bull¥2,689.50
FairClose
52-week traded range
52W low ¥622.0052W high ¥836.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

JAPAN FOUNDATION ENGINEERING CO.,LTD. closed at ¥797.00, 55.4% below the consensus fair value of ¥1,786.06 drawn from 9 valuation models.

Financial DNA score 67/100 — Strong. P/E of 8.9x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥1,779.46
+123.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
¥1,650.71
+107.1%
√(22.5 × EPS × BVPS)
EPS=89.65, BVPS=1350.85
P/E Fair Value
¥1,793.00
+125.0%
EPS × 20x (sector P/E)
EPS=89.65, Sector P/E=20x
Peter Lynch (PEG)
¥2,689.50
+237.5%
EPS × Growth% (PEG = 1 is fair)
EPS=89.65, g=30%
EV/EBITDA
¥2,318.23
+190.9%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=2.72B
Dividend Discount (DDM)
¥1,618.23
+103.0%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=29.97, r=10%, g=8%
Book Value (P/B)
¥337.71
-57.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=1350.85, ROE=7%, g=6%, r=10%
Reverse DCF
¥797.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -4% | Historical: 35.1%
Margin of Safety
¥1,305.79
+63.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1741.06, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.