KSIGN CO., Ltd.
KOSDAQ
₩7,800.00
+10.80%
Delayed · cached 15 min
Fair value analysis
192250
KSIGN CO., Ltd.
₩7,800.00
Close used for this calculation
₩6,356.45Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
24/100
Quality radar
Consensus fair value
₩6,356.45
Above FV▼ -18.5% against the close used
Model range ₩1,979.05 – ₩10,505.08
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₩1,979.05Fair value₩6,356.45Bull₩10,505.08
FairClose
52-week traded range
52W low ₩6,560.0052W high ₩15,880.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
KSIGN CO., Ltd. closed at ₩7,800.00, 22.7% above the consensus fair value of ₩6,356.45 drawn from 9 valuation models.
Financial DNA score 24/100 — Weak. P/E of 21.0x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₩6,953.48
-10.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩10,505.08
+34.7%
√(22.5 × EPS × BVPS)
EPS=371, BVPS=13220.34
Graham Formula
₩4,204.67
-46.1%
EPS × (8.5 + 2g) × 4.4 ÷ FD_Rate
g=0%, FD=3.3%
P/E Fair Value
₩7,420.00
-4.9%
EPS × 20x (sector P/E)
EPS=371, Sector P/E=20x
Peter Lynch (PEG)
₩3,090.43
-60.4%
EPS × Growth% (PEG = 1 is fair)
EPS=371, g=8.3%
Dividend Discount (DDM)
₩1,979.05
-74.6%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=155.22, r=10%, g=2%
Book Value (P/B)
₩3,529.83
-54.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=13220.34, ROE=2.7%, g=3%, r=10%
Reverse DCF
₩7,800.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 7.8% | Historical: -8.3%
Margin of Safety
₩5,453.11
-30.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=7270.81, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.