What sector does Open Up Group Inc. belong to?

Open Up Group Inc. operates in the Industrials sector, specifically the Services industry, and is listed on the US markets.

What is the current share price of 2154?

As of the latest available quote, 2154 traded at ¥1,923.00. This price is delayed and cached for about 15 minutes.

What is the P/E ratio of 2154?

Open Up Group Inc. has a price-to-earnings (P/E) ratio of about 13.85. The P/E ratio compares the share price to earnings per share and is most useful when compared with sector peers and the company's own history.

What is the market capitalisation of 2154?

The market capitalisation of Open Up Group Inc. is approximately ¥167.07B.

Is Open Up Group Inc. profitable?

For its latest reported financial year, Open Up Group Inc. recorded a net profit margin of about 6.68%.

Does 2154 pay a dividend?

Open Up Group Inc. currently has a dividend yield of about 4.39%.

What is the return on equity (ROE) of 2154?

Open Up Group Inc. has a return on equity (ROE) of about 16.50%. ROE measures how much profit a company generates relative to shareholders' equity.

What is the 52-week high and low of 2154?

Over the past 52 weeks, 2154 has traded between a low of ¥1,632.00 and a high of ¥2,106.00.

Open Up Group Inc.

2154 TSE Industrials Services

TSE Prime

¥1,923.00

-0.67%

Delayed · cached 15 min

Fair value analysis

2154

Open Up Group Inc.

¥1,923.00

Close used for this calculation

¥2,376.85Fair value

Financial DNA Score

Profitability · Returns · Balance Sheet · Efficiency · Growth

61/100

Profitability6/25

Returns17/25

Balance Sheet16/25

Efficiency22/25

Growth13/25

Good

Quality radar

Consensus fair value

¥2,376.85

Below FV

▲ +23.6% against the close used

Model range ¥956.21 – ¥2,891.20

The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥956.21Fair value¥2,376.85Bull¥2,891.20

FairClose

52-week traded range

52W low ¥1,654.0052W high ¥2,082.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Open Up Group Inc. closed at ¥1,923.00, 19.1% below the consensus fair value of ¥2,376.85 drawn from 8 valuation models.

Financial DNA score 61/100 — Good. P/E of 13.3x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation

¥2,888.70

+50.2%

Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10

g=8%, r=10%, tg=3%, n=10yr

Graham Number

¥1,918.14

-0.3%

√(22.5 × EPS × BVPS)

EPS=144.56, BVPS=1131.18 · outside Graham range (P/E 13.3, P/B 1.7) — asset-light, treat as a rough floor

P/E Fair Value

¥2,891.20

+50.3%

EPS × 20x (sector P/E)

EPS=144.56, Sector P/E=20x

EV/EBITDA

¥1,848.57

-3.9%

(EBITDA × 10x − Net Debt) ÷ Shares

EBITDA=18.65B

Dividend Discount (DDM)

¥956.21

-50.3%

D1 ÷ (r − g) where D1 = D0×(1+g)

D0=75, r=10%, g=2%

Book Value (P/B)

¥2,181.55

+13.4%

BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]

BVPS=1131.18, ROE=16.5%, g=3%, r=10%

Reverse DCF

¥1,923.00

+0.0%

Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV

Implied: 1.6% | Historical: 0%

Margin of Safety

¥1,924.51

+0.1%

Avg(DCF, Graham, P/E) × 75% (25% safety buffer)

Avg fair value=2566.01, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Fair value analysis

Consensus fair value

Price target range & 52-week position

Valuation summary

All valuation models

Equity Timer