HANDYSOFT, Inc.
KOSDAQ
₩1,500.00
+3.45%
Delayed · cached 15 min
Fair value analysis
220180
HANDYSOFT, Inc.
₩1,500.00
Close used for this calculation
₩808.42Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
22/100
Quality radar
Consensus fair value
₩808.42
Above FV▼ -46.1% against the close used
Model range ₩342.39 – ₩1,691.57
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₩342.39Fair value₩808.42Bull₩1,691.57
FairClose
52-week traded range
52W low ₩1,309.0052W high ₩2,900.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
HANDYSOFT, Inc. closed at ₩1,500.00, 85.5% above the consensus fair value of ₩808.42 drawn from 6 valuation models.
Financial DNA score 22/100 — Weak. P/E of 38.5x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₩730.96
-51.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩1,691.57
+12.8%
√(22.5 × EPS × BVPS)
EPS=39, BVPS=3260.87
P/E Fair Value
₩780.00
-48.0%
EPS × 20x (sector P/E)
EPS=39, Sector P/E=20x
Book Value (P/B)
₩342.39
-77.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=3260.87, ROE=1.1%, g=3%, r=10%
Reverse DCF
₩1,500.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 16% | Historical: 0%
Margin of Safety
₩800.63
-46.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1067.51, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.