Hecto Financial Co., Ltd.

234340 KRX Financials Financials
KOSDAQ
₩22,600.00
-3.83%
Delayed · cached 15 min

Fair value analysis

234340
Hecto Financial Co., Ltd.
Financials›Financials
₩22,600.00
Close used for this calculation
₩12,657.92Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
26/100
Profitability6/25
Returns3/25
Balance Sheet8/25
Efficiency9/25
Growth4/25
Weak
Quality radar
26Prof.6/25Ret.3/25Eff.9/25B.Sht8/25Growth4/25

Consensus fair value

₩12,657.92
Above FV
▼ -44.0% against the close used
Model range ₩3,350.78 – ₩14,111.66
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₩3,350.78Fair value₩12,657.92Bull₩14,111.66
FairClose
52-week traded range
52W low ₩14,760.0052W high ₩40,300.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Hecto Financial Co., Ltd. closed at ₩22,600.00, 78.5% above the consensus fair value of ₩12,657.92 drawn from 9 valuation models.

Financial DNA score 26/100 — Weak. P/E of 32.2x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₩13,138.52
-41.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩14,111.66
-37.6%
√(22.5 × EPS × BVPS)
EPS=701, BVPS=12625.7 · outside Graham range (P/E 32.2, P/B 1.8) — asset-light, treat as a rough floor
Graham Formula
₩7,944.67
-64.8%
EPS × (8.5 + 2g) × 4.4 ÷ FD_Rate
g=0%, FD=3.3%
P/E Fair Value
₩14,020.00
-38.0%
EPS × 20x (sector P/E)
EPS=701, Sector P/E=20x
Peter Lynch (PEG)
₩3,350.78
-85.2%
EPS × Growth% (PEG = 1 is fair)
EPS=701, g=4.8%
Dividend Discount (DDM)
₩3,832.40
-83.0%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=300.58, r=10%, g=2%
Book Value (P/B)
₩4,364.88
-80.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=12625.7, ROE=5.4%, g=3%, r=10%
Reverse DCF
₩22,600.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 13.6% | Historical: -4.8%
Margin of Safety
₩9,227.78
-59.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=12303.71, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.