Nippon Information Development Co.,Ltd.

2349 TSE Technology Information & Communication
TSE Standard
¥2,465.00
+0.00%
Delayed · cached 15 min

Fair value analysis

2349
Nippon Information Development Co.,Ltd.
Technology›Information & Communication
¥2,465.00
Close used for this calculation
¥3,919.39Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
73/100
Profitability15/25
Returns14/25
Balance Sheet23/25
Efficiency21/25
Growth17/25
Strong
Quality radar
73Prof.15/25Ret.14/25Eff.21/25B.Sht23/25Growth17/25

Consensus fair value

¥3,919.39
Below FV
▲ +59.0% against the close used
Model range ¥1,570.70 – ¥4,992.52
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥1,570.70Fair value¥3,919.39Bull¥4,992.52
FairClose
52-week traded range
52W low ¥2,228.0052W high ¥2,550.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Nippon Information Development Co.,Ltd. closed at ¥2,465.00, 37.1% below the consensus fair value of ¥3,919.39 drawn from 9 valuation models.

Financial DNA score 73/100 — Strong. P/E of 10.8x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥4,241.40
+72.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
¥3,382.94
+37.2%
√(22.5 × EPS × BVPS)
EPS=229.04, BVPS=2220.72
P/E Fair Value
¥4,580.80
+85.8%
EPS × 20x (sector P/E)
EPS=229.04, Sector P/E=20x
Peter Lynch (PEG)
¥2,585.86
+4.9%
EPS × Growth% (PEG = 1 is fair)
EPS=229.04, g=11.3%
EV/EBITDA
¥4,992.52
+102.5%
(EBITDA × 15.6x − Net Debt) ÷ Shares
EBITDA=3.49B
Dividend Discount (DDM)
¥1,570.70
-36.3%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=29.09, r=10%, g=8%
Book Value (P/B)
¥2,720.38
+10.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=2220.72, ROE=10.9%, g=6%, r=10%
Reverse DCF
¥2,465.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -1.3% | Historical: 11.3%
Margin of Safety
¥3,051.29
+23.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=4068.38, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.