RENAISSANCE,INCORPORATED
TSE Prime
¥1,042.00
-0.38%
Delayed · cached 15 min
Fair value analysis
2378
RENAISSANCE,INCORPORATED
¥1,042.00
Close used for this calculation
¥396.45Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
20/100
Quality radar
Consensus fair value
¥396.45
Above FV▼ -62.0% against the close used
Model range ¥166.07 – ¥1,994.05
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear¥166.07Fair value¥396.45Bull¥1,994.05
FairClose
52-week traded range
52W low ¥973.0052W high ¥1,290.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
RENAISSANCE,INCORPORATED closed at ¥1,042.00, 162.8% above the consensus fair value of ¥396.45 drawn from 3 valuation models.
Financial DNA score 20/100 — Weak.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
¥396.45
-62.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
EV/EBITDA
¥1,994.05
+91.4%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=4.96B
Dividend Discount (DDM)
¥166.07
-84.1%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=13.03, r=10%, g=2%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.