Soiken Holdings Inc.
TSE Growth
¥213.00
+0.00%
Delayed · cached 15 min
Fair value analysis
2385
Soiken Holdings Inc.
¥213.00
Close used for this calculation
¥298.71Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
46/100
Quality radar
Consensus fair value
¥298.71
Below FV▲ +40.2% against the close used
Model range ¥63.82 – ¥373.22
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear¥63.82Fair value¥298.71Bull¥373.22
FairClose
52-week traded range
52W low ¥183.0052W high ¥312.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Soiken Holdings Inc. closed at ¥213.00, 28.7% below the consensus fair value of ¥298.71 drawn from 3 valuation models.
Financial DNA score 46/100 — Average.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
¥373.22
+75.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Dividend Discount (DDM)
¥63.82
-70.0%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=5.01, r=10%, g=2%
Book Value (P/B)
¥235.58
+10.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=229.03, ROE=10.2%, g=3%, r=10%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.