HWASEUNG ENTERPRISE CO.,LTD
KOSPI
₩2,835.00
-0.70%
Delayed · cached 15 min
Fair value analysis
241590
HWASEUNG ENTERPRISE CO.,LTD
₩2,835.00
Close used for this calculation
₩5,151.87Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
20/100
Quality radar
Consensus fair value
₩5,151.87
Below FV▲ +81.7% against the close used
Model range ₩361.46 – ₩25,419.87
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₩361.46Fair value₩5,151.87Bull₩25,419.87
FairClose
52-week traded range
52W low ₩2,835.0052W high ₩7,040.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
HWASEUNG ENTERPRISE CO.,LTD closed at ₩2,835.00, 45.0% below the consensus fair value of ₩5,151.87 drawn from 3 valuation models.
Financial DNA score 20/100 — Weak.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₩25,419.87
+796.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
EV/EBITDA
₩5,151.87
+81.7%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=35.69B
Dividend Discount (DDM)
₩361.46
-87.3%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=28.35, r=10%, g=2%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.