A Plus Asset Advisor Co., Ltd.

244920 KRX Financials Financials
KOSPI
₩13,770.00
+1.25%
Delayed · cached 15 min

Fair value analysis

244920
A Plus Asset Advisor Co., Ltd.
Financials›Financials
₩13,770.00
Close used for this calculation
₩13,974.90Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
56/100
Profitability11/25
Returns11/25
Balance Sheet14/25
Efficiency20/25
Growth8/25
Good
Quality radar
56Prof.11/25Ret.11/25Eff.20/25B.Sht14/25Growth8/25

Consensus fair value

₩13,974.90
Near FV
▲ +1.5% against the close used
Model range ₩2,465.92 – ₩19,570.80
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₩2,465.92Fair value₩13,974.90Bull₩19,570.80
FairClose
52-week traded range
52W low ₩5,840.0052W high ₩14,780.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading close to the consensus fair value

A Plus Asset Advisor Co., Ltd. closed at ₩13,770.00, 1.5% below the consensus fair value of ₩13,974.90 drawn from 9 valuation models.

Financial DNA score 56/100 — Good. P/E of 14.1x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₩11,843.36
-14.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=2.5%, r=10%, tg=3%, n=10yr
Graham Number
₩12,871.29
-6.5%
√(22.5 × EPS × BVPS)
EPS=978.54, BVPS=7524.59 · outside Graham range (P/E 14.1, P/B 1.8) — asset-light, treat as a rough floor
Graham Formula
₩17,665.91
+28.3%
EPS × (8.5 + 2g) × 4.4 ÷ FD_Rate
g=2.5%, FD=3.3%
P/E Fair Value
₩19,570.80
+42.1%
EPS × 20x (sector P/E)
EPS=978.54, Sector P/E=20x
Peter Lynch (PEG)
₩2,465.92
-82.1%
EPS × Growth% (PEG = 1 is fair)
EPS=978.54, g=2.5%
Dividend Discount (DDM)
₩5,869.50
-57.4%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=428.25, r=10%, g=2.5%
Book Value (P/B)
₩10,792.41
-21.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=7524.59, ROE=13%, g=3%, r=10%
Reverse DCF
₩13,770.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 2.4% | Historical: 2.5%
Margin of Safety
₩11,615.88
-15.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=15487.84, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.