SOLUM CO., LTD.

248070 KRX Technology Technology
KOSPI
₩12,890.00
+0.47%
Delayed · cached 15 min

Fair value analysis

248070
SOLUM CO., LTD.
Technology›Technology
₩12,890.00
Close used for this calculation
₩5,174.70Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
22/100
Profitability12/25
Returns3/25
Balance Sheet3/25
Efficiency4/25
Growth9/25
Weak
Quality radar
22Prof.12/25Ret.3/25Eff.4/25B.Sht3/25Growth9/25

Consensus fair value

₩5,174.70
Above FV
▼ -59.9% against the close used
Model range ₩1,275.42 – ₩8,530.25
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₩1,275.42Fair value₩5,174.70Bull₩8,530.25
FairClose
52-week traded range
52W low ₩12,580.0052W high ₩23,600.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

SOLUM CO., LTD. closed at ₩12,890.00, 149.1% above the consensus fair value of ₩5,174.70 drawn from 9 valuation models.

Financial DNA score 22/100 — Weak. P/E of 45.9x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₩5,266.65
-59.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩8,530.25
-33.8%
√(22.5 × EPS × BVPS)
EPS=281, BVPS=11508.93 · outside Graham range (P/E 45.9, P/B 1.1) — asset-light, treat as a rough floor
Graham Formula
₩3,184.67
-75.3%
EPS × (8.5 + 2g) × 4.4 ÷ FD_Rate
g=0%, FD=3.3%
P/E Fair Value
₩5,620.00
-56.4%
EPS × 20x (sector P/E)
EPS=281, Sector P/E=20x
Peter Lynch (PEG)
₩5,133.87
-60.2%
EPS × Growth% (PEG = 1 is fair)
EPS=281, g=18.3%
EV/EBITDA
₩1,275.42
-90.1%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=46.5B
Book Value (P/B)
₩2,819.69
-78.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=11508.93, ROE=2.5%, g=3%, r=10%
Reverse DCF
₩12,890.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 18.4% | Historical: -18.3%
Margin of Safety
₩4,237.79
-67.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=5650.39, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.