Infomart Corporation

2492 TSE Industrials Services
TSE Prime
¥700.00
-1.96%
Delayed · cached 15 min

Fair value analysis

2492
Infomart Corporation
IndustrialsServices
¥700.00
Close used for this calculation
¥277.05Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
54/100
Profitability21/25
Returns8/25
Balance Sheet19/25
Efficiency6/25
Growth12/25
Good
Quality radar
54Prof.21/25Ret.8/25Eff.6/25B.Sht19/25Growth12/25

Consensus fair value

¥277.05
Above FV
▼ -60.4% against the close used
Model range ¥101.23 – ¥407.30
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥101.23Fair value¥277.05Bull¥407.30
FairClose
52-week traded range
52W low ¥313.0052W high ¥714.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Infomart Corporation closed at ¥700.00, 152.7% above the consensus fair value of ¥277.05 drawn from 8 valuation models.

Financial DNA score 54/100 — Good. P/E of 82.5x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥407.30
-41.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
¥101.23
-85.5%
√(22.5 × EPS × BVPS)
EPS=8.49, BVPS=53.64 · outside Graham range (P/E 82.5, P/B 13.1) — asset-light, treat as a rough floor
P/E Fair Value
¥169.80
-75.7%
EPS × 20x (sector P/E)
EPS=8.49, Sector P/E=20x
Peter Lynch (PEG)
¥254.70
-63.6%
EPS × Growth% (PEG = 1 is fair)
EPS=8.49, g=30%
EV/EBITDA
¥324.14
-53.7%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=4.2B
Book Value (P/B)
¥143.49
-79.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=53.64, ROE=16.7%, g=6%, r=10%
Reverse DCF
¥700.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 26.4% | Historical: 37.5%
Margin of Safety
¥169.58
-75.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=226.11, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.