PUM-TECH KOREA CO., LTD.
KOSDAQ
₩52,800.00
+0.76%
Delayed · cached 15 min
Fair value analysis
251970
PUM-TECH KOREA CO., LTD.
₩52,800.00
Close used for this calculation
₩48,322.78Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
48/100
Quality radar
Consensus fair value
₩48,322.78
Near FV▼ -8.5% against the close used
Model range ₩29,559.85 – ₩55,560.00
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₩29,559.85Fair value₩48,322.78Bull₩55,560.00
FairClose
52-week traded range
52W low ₩32,550.0052W high ₩66,000.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading close to the consensus fair value
PUM-TECH KOREA CO., LTD. closed at ₩52,800.00, 9.3% above the consensus fair value of ₩48,322.78 drawn from 6 valuation models.
Financial DNA score 48/100 — Average. P/E of 19.0x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₩52,066.76
-1.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩38,556.52
-27.0%
√(22.5 × EPS × BVPS)
EPS=2778, BVPS=23783.78 · outside Graham range (P/E 19, P/B 2.2) — asset-light, treat as a rough floor
P/E Fair Value
₩55,560.00
+5.2%
EPS × 20x (sector P/E)
EPS=2778, Sector P/E=20x
Book Value (P/B)
₩29,559.85
-44.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=23783.78, ROE=11.7%, g=3%, r=10%
Reverse DCF
₩52,800.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 6.5% | Historical: 0%
Margin of Safety
₩36,545.82
-30.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=48727.76, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.