People & Technology Ms, Inc.

257370 KRX Industrials Industrials
KOSDAQ
₩1,975.00
+1.13%
Delayed · cached 15 min

Fair value analysis

257370
People & Technology Ms, Inc.
IndustrialsIndustrials
₩1,975.00
Close used for this calculation
₩2,277.91Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
27/100
Profitability4/25
Returns5/25
Balance Sheet14/25
Efficiency4/25
Growth5/25
Weak
Quality radar
27Prof.4/25Ret.5/25Eff.4/25B.Sht14/25Growth5/25

Consensus fair value

₩2,277.91
Below FV
▲ +15.3% against the close used
Model range ₩631.52 – ₩4,056.96
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₩631.52Fair value₩2,277.91Bull₩4,056.96
FairClose
52-week traded range
52W low ₩1,801.0052W high ₩3,905.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

People & Technology Ms, Inc. closed at ₩1,975.00, 13.3% below the consensus fair value of ₩2,277.91 drawn from 7 valuation models.

Financial DNA score 27/100 — Weak. P/E of 25.0x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₩4,056.96
+105.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩3,261.61
+65.1%
√(22.5 × EPS × BVPS)
EPS=79, BVPS=5984.85
P/E Fair Value
₩1,580.00
-20.0%
EPS × 20x (sector P/E)
EPS=79, Sector P/E=20x
EV/EBITDA
₩631.52
-68.0%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=898.16M
Book Value (P/B)
₩790.00
-60.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=5984.85, ROE=1.3%, g=3%, r=10%
Reverse DCF
₩1,975.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 10.2% | Historical: 0%
Margin of Safety
₩2,224.64
+12.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=2966.19, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.