IQUEST Co., Ltd.
KOSDAQ
₩2,690.00
-0.55%
Delayed · cached 15 min
Fair value analysis
262840
IQUEST Co., Ltd.
₩2,690.00
Close used for this calculation
₩3,929.88Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
57/100
Quality radar
Consensus fair value
₩3,929.88
Below FV▲ +46.1% against the close used
Model range ₩444.78 – ₩5,520.00
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₩444.78Fair value₩3,929.88Bull₩5,520.00
FairClose
52-week traded range
52W low ₩2,690.0052W high ₩4,440.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
IQUEST Co., Ltd. closed at ₩2,690.00, 31.6% below the consensus fair value of ₩3,929.88 drawn from 10 valuation models.
Financial DNA score 57/100 — Good. P/E of 9.8x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₩3,883.21
+44.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=3%, r=10%, tg=3%, n=10yr
Graham Number
₩4,027.20
+49.7%
√(22.5 × EPS × BVPS)
EPS=276, BVPS=2611.65
Graham Formula
₩5,350.72
+98.9%
EPS × (8.5 + 2g) × 4.4 ÷ FD_Rate
g=3%, FD=3.3%
P/E Fair Value
₩5,520.00
+105.2%
EPS × 20x (sector P/E)
EPS=276, Sector P/E=20x
Peter Lynch (PEG)
₩833.52
-69.0%
EPS × Growth% (PEG = 1 is fair)
EPS=276, g=3%
EV/EBITDA
₩444.78
-83.5%
(EBITDA × 11.5x − Net Debt) ÷ Shares
EBITDA=4.28B
Dividend Discount (DDM)
₩1,627.80
-39.5%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=110.29, r=10%, g=3%
Book Value (P/B)
₩2,839.89
+5.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=2611.65, ROE=10.6%, g=3%, r=10%
Reverse DCF
₩2,690.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -2.7% | Historical: 3%
Margin of Safety
₩3,521.46
+30.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=4695.28, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.