SANGSHIN ELECTRONICS CO., LTD.

263810 KRX Technology Technology
KOSDAQ
₩2,570.00
-0.39%
Delayed · cached 15 min

Fair value analysis

263810
SANGSHIN ELECTRONICS CO., LTD.
TechnologyTechnology
₩2,570.00
Close used for this calculation
₩1,845.14Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
31/100
Profitability8/25
Returns3/25
Balance Sheet16/25
Efficiency4/25
Growth3/25
Weak
Quality radar
31Prof.8/25Ret.3/25Eff.4/25B.Sht16/25Growth3/25

Consensus fair value

₩1,845.14
Above FV
▼ -28.2% against the close used
Model range ₩136.50 – ₩2,907.12
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₩136.50Fair value₩1,845.14Bull₩2,907.12
FairClose
52-week traded range
52W low ₩2,435.0052W high ₩2,645.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

SANGSHIN ELECTRONICS CO., LTD. closed at ₩2,570.00, 39.3% above the consensus fair value of ₩1,845.14 drawn from 9 valuation models.

Financial DNA score 31/100 — Weak. P/E of 22.5x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₩2,022.13
-21.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩2,907.12
+13.1%
√(22.5 × EPS × BVPS)
EPS=114, BVPS=3294.87
Graham Formula
₩1,292.00
-49.7%
EPS × (8.5 + 2g) × 4.4 ÷ FD_Rate
g=0%, FD=3.3%
P/E Fair Value
₩2,280.00
-11.3%
EPS × 20x (sector P/E)
EPS=114, Sector P/E=20x
Peter Lynch (PEG)
₩676.02
-73.7%
EPS × Growth% (PEG = 1 is fair)
EPS=114, g=5.9%
EV/EBITDA
₩850.07
-66.9%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=2.56B
Book Value (P/B)
₩136.50
-94.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=3294.87, ROE=3.3%, g=3%, r=10%
Reverse DCF
₩2,570.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 8.8% | Historical: -5.9%
Margin of Safety
₩1,593.98
-38.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=2125.31, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.