The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear¥330.69Fair value¥921.24Bull¥2,026.98
FairClose
52-week traded range
52W low ¥1,816.0052W high ¥2,270.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
YUTAKA FOODS CORPORATION closed at ¥1,918.00, 108.2% above the consensus fair value of ¥921.24 drawn from 9 valuation models.
Financial DNA score 40/100 — Average. P/E of 65.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
¥551.22
-71.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
¥1,479.28
-22.9%
√(22.5 × EPS × BVPS)
EPS=29.41, BVPS=3306.9 · outside Graham range (P/E 65.2, P/B 0.6) — asset-light, treat as a rough floor
P/E Fair Value
¥588.20
-69.3%
EPS × 20x (sector P/E)
EPS=29.41, Sector P/E=20x
Peter Lynch (PEG)
¥882.30
-54.0%
EPS × Growth% (PEG = 1 is fair)
EPS=29.41, g=30%
EV/EBITDA
¥2,026.98
+5.7%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=1.41B
Dividend Discount (DDM)
¥511.10
-73.4%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=40.09, r=10%, g=2%
Book Value (P/B)
¥330.69
-82.8%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=3306.9, ROE=1%, g=3%, r=10%
Reverse DCF
¥1,918.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 23.2% | Historical: -32.9%
Margin of Safety
¥654.68
-65.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=872.9, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.