SK Chemicals Co., Ltd.

285130 KRX Chemicals Chemicals
KOSPI
₩54,100.00
-1.46%
Delayed · cached 15 min

Fair value analysis

285130
SK Chemicals Co., Ltd.
Chemicals›Chemicals
₩54,100.00
Close used for this calculation
₩57,929.28Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
38/100
Profitability17/25
Returns2/25
Balance Sheet10/25
Efficiency9/25
Growth17/25
Average
Quality radar
38Prof.17/25Ret.2/25Eff.9/25B.Sht10/25Growth17/25

Consensus fair value

₩57,929.28
Near FV
▲ +7.1% against the close used
Model range ₩26,126.34 – ₩149,121.33
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₩26,126.34Fair value₩57,929.28Bull₩149,121.33
FairClose
52-week traded range
52W low ₩36,650.0052W high ₩79,800.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading close to the consensus fair value

SK Chemicals Co., Ltd. closed at ₩54,100.00, 6.6% below the consensus fair value of ₩57,929.28 drawn from 9 valuation models.

Financial DNA score 38/100 — Average. P/E of 23.5x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₩45,771.84
-15.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₩82,742.30
+52.9%
√(22.5 × EPS × BVPS)
EPS=2306, BVPS=131951.22
Graham Formula
₩149,121.33
+175.6%
EPS × (8.5 + 2g) × 4.4 ÷ FD_Rate
g=20%, FD=3.3%
P/E Fair Value
₩46,120.00
-14.8%
EPS × 20x (sector P/E)
EPS=2306, Sector P/E=20x
Peter Lynch (PEG)
₩69,180.00
+27.9%
EPS × Growth% (PEG = 1 is fair)
EPS=2306, g=30%
Dividend Discount (DDM)
₩49,663.80
-8.2%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=919.7, r=10%, g=8%
Book Value (P/B)
₩26,126.34
-51.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=131951.22, ROE=2%, g=6%, r=10%
Reverse DCF
₩54,100.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 9.3% | Historical: 32.6%
Margin of Safety
₩60,704.15
+12.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=80938.87, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.