Ishii Food Co.,Ltd.
TSE Standard
¥362.00
+0.00%
Delayed · cached 15 min
Fair value analysis
2894
Ishii Food Co.,Ltd.
¥362.00
Close used for this calculation
¥208.92Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
17/100
Quality radar
Consensus fair value
¥208.92
Above FV▼ -42.3% against the close used
Model range ¥50.77 – ¥304.76
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear¥50.77Fair value¥208.92Bull¥304.76
FairClose
52-week traded range
52W low ¥312.0052W high ¥377.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Ishii Food Co.,Ltd. closed at ¥362.00, 73.3% above the consensus fair value of ¥208.92 drawn from 3 valuation models.
Financial DNA score 17/100 — Weak.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
¥304.76
-15.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
EV/EBITDA
¥208.92
-42.3%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=537.59M
Dividend Discount (DDM)
¥50.77
-86.0%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=3.98, r=10%, g=2%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.