FOODNAMOO, INC.

290720 KRX Consumer Discretionary Consumer Discretionary
KOSDAQ
₩2,745.00
+8.28%
Delayed · cached 15 min

Fair value analysis

290720
FOODNAMOO, INC.
Consumer DiscretionaryConsumer Discretionary
₩2,745.00
Close used for this calculation
₩1,079.80Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
23/100
Profitability10/25
Returns2/25
Balance Sheet0/25
Efficiency11/25
Growth11/25
Weak
Quality radar
23Prof.10/25Ret.2/25Eff.11/25B.Sht0/25Growth11/25

Consensus fair value

₩1,079.80
Above FV
▼ -60.7% against the close used
Model range ₩405.26 – ₩1,273.95
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₩405.26Fair value₩1,079.80Bull₩1,273.95
FairClose
52-week traded range
52W low ₩1,916.0052W high ₩3,950.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

FOODNAMOO, INC. closed at ₩2,745.00, 154.2% above the consensus fair value of ₩1,079.80 drawn from 9 valuation models.

Financial DNA score 23/100 — Weak. P/E of 46.6x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₩1,104.31
-59.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩1,163.10
-57.6%
√(22.5 × EPS × BVPS)
EPS=58.92, BVPS=1020.45 · outside Graham range (P/E 46.6, P/B 2.7) — asset-light, treat as a rough floor
Graham Formula
₩667.76
-75.7%
EPS × (8.5 + 2g) × 4.4 ÷ FD_Rate
g=0%, FD=3.3%
P/E Fair Value
₩1,178.40
-57.1%
EPS × 20x (sector P/E)
EPS=58.92, Sector P/E=20x
Peter Lynch (PEG)
₩722.95
-73.7%
EPS × Growth% (PEG = 1 is fair)
EPS=58.92, g=12.3%
Dividend Discount (DDM)
₩1,273.95
-53.6%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=99.92, r=10%, g=2%
Book Value (P/B)
₩405.26
-85.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=1020.45, ROE=5.8%, g=3%, r=10%
Reverse DCF
₩2,745.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 18.6% | Historical: -12.3%
Margin of Safety
₩771.29
-71.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1028.39, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.