Ifuji Sangyo Co.,Ltd.

2924 TSE Consumer Staples Foods
TSE Standard
¥1,916.00
+0.16%
Delayed · cached 15 min

Fair value analysis

2924
Ifuji Sangyo Co.,Ltd.
Consumer StaplesFoods
¥1,916.00
Close used for this calculation
¥4,913.48Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
73/100
Profitability17/25
Returns21/25
Balance Sheet10/25
Efficiency25/25
Growth22/25
Strong
Quality radar
73Prof.17/25Ret.21/25Eff.25/25B.Sht10/25Growth22/25

Consensus fair value

¥4,913.48
Below FV
▲ +156.4% against the close used
Model range ¥2,923.87 – ¥7,350.48
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥2,923.87Fair value¥4,913.48Bull¥7,350.48
FairClose
52-week traded range
52W low ¥1,785.0052W high ¥2,399.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Ifuji Sangyo Co.,Ltd. closed at ¥1,916.00, 61.0% below the consensus fair value of ¥4,913.48 drawn from 9 valuation models.

Financial DNA score 73/100 — Strong. P/E of 7.8x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥4,880.87
+154.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
¥2,923.87
+52.6%
√(22.5 × EPS × BVPS)
EPS=245.9, BVPS=1545.16
P/E Fair Value
¥4,918.00
+156.7%
EPS × 20x (sector P/E)
EPS=245.9, Sector P/E=20x
Peter Lynch (PEG)
¥4,691.77
+144.9%
EPS × Growth% (PEG = 1 is fair)
EPS=245.9, g=19.1%
EV/EBITDA
¥7,350.48
+283.6%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=3.51B
Dividend Discount (DDM)
¥3,621.24
+89.0%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=67.06, r=10%, g=8%
Book Value (P/B)
¥4,171.94
+117.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=1545.16, ROE=16.8%, g=6%, r=10%
Reverse DCF
¥1,916.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -5.8% | Historical: 19.1%
Margin of Safety
¥3,180.68
+66.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=4240.91, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.