AFC-HD AMS Life Science Co.,Ltd.

2927 TSE Consumer Staples Foods
TSE Standard
¥858.00
-0.12%
Delayed · cached 15 min

Fair value analysis

2927
AFC-HD AMS Life Science Co.,Ltd.
Consumer Staples›Foods
¥858.00
Close used for this calculation
¥1,642.44Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
51/100
Profitability6/25
Returns18/25
Balance Sheet2/25
Efficiency25/25
Growth14/25
Good
Quality radar
51Prof.6/25Ret.18/25Eff.25/25B.Sht2/25Growth14/25

Consensus fair value

¥1,642.44
Below FV
▲ +91.4% against the close used
Model range ¥102.98 – ¥2,059.60
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥102.98Fair value¥1,642.44Bull¥2,059.60
FairClose
52-week traded range
52W low ¥821.0052W high ¥916.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

AFC-HD AMS Life Science Co.,Ltd. closed at ¥858.00, 47.8% below the consensus fair value of ¥1,642.44 drawn from 9 valuation models.

Financial DNA score 51/100 — Good. P/E of 8.3x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥1,930.11
+125.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
¥1,576.40
+83.7%
√(22.5 × EPS × BVPS)
EPS=102.98, BVPS=1072.5
P/E Fair Value
¥2,059.60
+140.0%
EPS × 20x (sector P/E)
EPS=102.98, Sector P/E=20x
Peter Lynch (PEG)
¥102.98
-88.0%
EPS × Growth% (PEG = 1 is fair)
EPS=102.98, g=1%
EV/EBITDA
¥1,436.60
+67.4%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=3.52B
Dividend Discount (DDM)
¥433.20
-49.5%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=33.98, r=10%, g=2%
Book Value (P/B)
¥1,072.50
+25.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=1072.5, ROE=10%, g=3%, r=10%
Reverse DCF
¥858.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -4.9% | Historical: -1%
Margin of Safety
¥1,391.53
+62.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1855.37, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.