IPARK HYUNDAI DEVELOPMENT COMPANY

294870 KRX Construction Construction
KOSPI
₩24,850.00
+4.19%
Delayed · cached 15 min

Fair value analysis

294870
IPARK HYUNDAI DEVELOPMENT COMPANY
Construction›Construction
₩24,850.00
Close used for this calculation
₩35,979.61Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
45/100
Profitability8/25
Returns11/25
Balance Sheet3/25
Efficiency23/25
Growth14/25
Average
Quality radar
45Prof.8/25Ret.11/25Eff.23/25B.Sht3/25Growth14/25

Consensus fair value

₩35,979.61
Below FV
▲ +44.8% against the close used
Model range ₩9,188.29 – ₩53,153.48
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₩9,188.29Fair value₩35,979.61Bull₩53,153.48
FairClose
52-week traded range
52W low ₩17,210.0052W high ₩24,850.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

IPARK HYUNDAI DEVELOPMENT COMPANY closed at ₩24,850.00, 30.9% below the consensus fair value of ₩35,979.61 drawn from 10 valuation models.

Financial DNA score 45/100 — Average. P/E of 10.0x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₩46,406.52
+86.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩53,153.48
+113.9%
√(22.5 × EPS × BVPS)
EPS=2476, BVPS=50714.29
Graham Formula
₩28,061.33
+12.9%
EPS × (8.5 + 2g) × 4.4 ÷ FD_Rate
g=0%, FD=3.3%
P/E Fair Value
₩49,520.00
+99.3%
EPS × 20x (sector P/E)
EPS=2476, Sector P/E=20x
Peter Lynch (PEG)
₩12,875.20
-48.2%
EPS × Growth% (PEG = 1 is fair)
EPS=2476, g=5.2%
EV/EBITDA
₩17,288.33
-30.4%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=248.61B
Dividend Discount (DDM)
₩9,188.29
-63.0%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=720.65, r=10%, g=2%
Book Value (P/B)
₩13,910.20
-44.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=50714.29, ROE=4.9%, g=3%, r=10%
Reverse DCF
₩24,850.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -2.3% | Historical: -5.2%
Margin of Safety
₩33,214.00
+33.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=44285.33, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.