What sector does A.D.Works Group Co.,Ltd. belong to?

A.D.Works Group Co.,Ltd. operates in the Real Estate sector, specifically the Real Estate industry, and is listed on the US markets.

What is the current share price of 2982?

As of the latest available quote, 2982 traded at ¥413.00. This price is delayed and cached for about 15 minutes.

What is the P/E ratio of 2982?

A.D.Works Group Co.,Ltd. has a price-to-earnings (P/E) ratio of about 5.05. The P/E ratio compares the share price to earnings per share and is most useful when compared with sector peers and the company's own history.

What is the market capitalisation of 2982?

The market capitalisation of A.D.Works Group Co.,Ltd. is approximately ¥20.00B.

Is A.D.Works Group Co.,Ltd. profitable?

For its latest reported financial year, A.D.Works Group Co.,Ltd. recorded a net profit margin of about 4.91%.

Does 2982 pay a dividend?

A.D.Works Group Co.,Ltd. currently has a dividend yield of about 4.76%.

What is the return on equity (ROE) of 2982?

A.D.Works Group Co.,Ltd. has a return on equity (ROE) of about 16.90%. ROE measures how much profit a company generates relative to shareholders' equity.

What is the 52-week high and low of 2982?

Over the past 52 weeks, 2982 has traded between a low of ¥370.00 and a high of ¥514.00.

A.D.Works Group Co.,Ltd.

2982 TSE Real Estate Real Estate

TSE Prime

¥413.00

-1.67%

Delayed · cached 15 min

Fair value analysis

2982

A.D.Works Group Co.,Ltd.

¥413.00

Close used for this calculation

¥1,192.46Fair value

Financial DNA Score

Profitability · Returns · Balance Sheet · Efficiency · Growth

68/100

Profitability17/25

Returns21/25

Balance Sheet5/25

Efficiency25/25

Growth25/25

Strong

Quality radar

Consensus fair value

¥1,192.46

Below FV

▲ +188.7% against the close used

Model range ¥801.62 – ¥2,053.80

The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥801.62Fair value¥1,192.46Bull¥2,053.80

FairClose

52-week traded range

52W low ¥383.0052W high ¥506.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

A.D.Works Group Co.,Ltd. closed at ¥413.00, 65.4% below the consensus fair value of ¥1,192.46 drawn from 9 valuation models.

Financial DNA score 68/100 — Strong. P/E of 6.0x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation

¥1,358.86

+229.0%

Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10

g=9%, r=10%, tg=3%, n=10yr

Graham Number

¥801.62

+94.1%

√(22.5 × EPS × BVPS)

EPS=68.46, BVPS=417.17

P/E Fair Value

¥1,369.20

+231.5%

EPS × 20x (sector P/E)

EPS=68.46, Sector P/E=20x

Peter Lynch (PEG)

¥2,053.80

+397.3%

EPS × Growth% (PEG = 1 is fair)

EPS=68.46, g=30%

EV/EBITDA

¥1,113.15

+169.5%

(EBITDA × 18x − Net Debt) ÷ Shares

EBITDA=5.19B

Dividend Discount (DDM)

¥863.09

+109.0%

D1 ÷ (r − g) where D1 = D0×(1+g)

D0=15.98, r=10%, g=8%

Book Value (P/B)

¥1,136.79

+175.3%

BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]

BVPS=417.17, ROE=16.9%, g=6%, r=10%

Reverse DCF

¥413.00

+0.0%

Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV

Implied: -9.6% | Historical: 80.5%

Margin of Safety

¥882.42

+113.7%

Avg(DCF, Graham, P/E) × 75% (25% safety buffer)

Avg fair value=1176.56, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Fair value analysis

Consensus fair value

Price target range & 52-week position

Valuation summary

All valuation models

Equity Timer