STORAGE-OH Co.,Ltd.

2997 TSE Real Estate Real Estate
TSE Growth
¥1,323.00
-0.08%
Delayed · cached 15 min

Fair value analysis

2997
STORAGE-OH Co.,Ltd.
Real EstateReal Estate
¥1,323.00
Close used for this calculation
¥1,111.68Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
26/100
Profitability6/25
Returns7/25
Balance Sheet5/25
Efficiency8/25
Growth1/25
Weak
Quality radar
26Prof.6/25Ret.7/25Eff.8/25B.Sht5/25Growth1/25

Consensus fair value

¥1,111.68
Above FV
▼ -16.0% against the close used
Model range ¥88.03 – ¥1,266.60
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥88.03Fair value¥1,111.68Bull¥1,266.60
FairClose
52-week traded range
52W low ¥898.0052W high ¥1,338.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

STORAGE-OH Co.,Ltd. closed at ¥1,323.00, 19.0% above the consensus fair value of ¥1,111.68 drawn from 7 valuation models.

Financial DNA score 26/100 — Weak. P/E of 20.9x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥1,186.96
-10.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
¥975.76
-26.2%
√(22.5 × EPS × BVPS)
EPS=63.33, BVPS=668.18 · outside Graham range (P/E 20.9, P/B 2) — asset-light, treat as a rough floor
P/E Fair Value
¥1,266.60
-4.3%
EPS × 20x (sector P/E)
EPS=63.33, Sector P/E=20x
Peter Lynch (PEG)
¥88.03
-93.3%
EPS × Growth% (PEG = 1 is fair)
EPS=63.33, g=1.4%
Book Value (P/B)
¥658.64
-50.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=668.18, ROE=9.9%, g=3%, r=10%
Reverse DCF
¥1,323.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 7.7% | Historical: -1.4%
Margin of Safety
¥857.33
-35.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1143.11, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.