What sector does Tea Life Co.,Ltd. belong to?

Tea Life Co.,Ltd. operates in the Consumer Discretionary sector, specifically the Retail Trade industry, and is listed on the US markets.

What is the current share price of 3172?

As of the latest available quote, 3172 traded at ¥1,124.00. This price is delayed and cached for about 15 minutes.

What is the P/E ratio of 3172?

Tea Life Co.,Ltd. has a price-to-earnings (P/E) ratio of about 21.46. The P/E ratio compares the share price to earnings per share and is most useful when compared with sector peers and the company's own history.

What is the market capitalisation of 3172?

The market capitalisation of Tea Life Co.,Ltd. is approximately ¥4.79B.

Is Tea Life Co.,Ltd. profitable?

For its latest reported financial year, Tea Life Co.,Ltd. recorded a net profit margin of about 3.11%.

Does 3172 pay a dividend?

Tea Life Co.,Ltd. does not currently show a dividend yield in our data.

What is the return on equity (ROE) of 3172?

Tea Life Co.,Ltd. has a return on equity (ROE) of about 5.60%. ROE measures how much profit a company generates relative to shareholders' equity.

What is the 52-week high and low of 3172?

Over the past 52 weeks, 3172 has traded between a low of ¥1,110.00 and a high of ¥1,185.00.

Tea Life Co.,Ltd.

3172 TSE Consumer Discretionary Retail Trade

TSE Standard

¥1,124.00

+0.45%

Delayed · cached 15 min

Fair value analysis

3172

Tea Life Co.,Ltd.

¥1,124.00

Close used for this calculation

¥1,548.23Fair value

Financial DNA Score

Profitability · Returns · Balance Sheet · Efficiency · Growth

64/100

Profitability12/25

Returns11/25

Balance Sheet21/25

Efficiency20/25

Growth22/25

Good

Quality radar

Consensus fair value

¥1,548.23

Below FV

▲ +37.7% against the close used

Model range ¥510.18 – ¥2,196.80

The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥510.18Fair value¥1,548.23Bull¥2,196.80

FairClose

52-week traded range

52W low ¥1,118.0052W high ¥1,184.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Tea Life Co.,Ltd. closed at ¥1,124.00, 27.4% below the consensus fair value of ¥1,548.23 drawn from 9 valuation models.

Financial DNA score 64/100 — Good. P/E of 13.4x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation

¥2,196.80

+95.4%

Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10

g=8%, r=10%, tg=3%, n=10yr

Graham Number

¥1,683.90

+49.8%

√(22.5 × EPS × BVPS)

EPS=84.09, BVPS=1498.67

P/E Fair Value

¥1,681.80

+49.6%

EPS × 20x (sector P/E)

EPS=84.09, Sector P/E=20x

Peter Lynch (PEG)

¥1,307.60

+16.3%

EPS × Growth% (PEG = 1 is fair)

EPS=84.09, g=15.6%

EV/EBITDA

¥1,144.14

+1.8%

(EBITDA × 10x − Net Debt) ÷ Shares

EBITDA=569M

Dividend Discount (DDM)

¥510.18

-54.6%

D1 ÷ (r − g) where D1 = D0×(1+g)

D0=40.01, r=10%, g=2%

Book Value (P/B)

¥556.65

-50.5%

BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]

BVPS=1498.67, ROE=5.6%, g=3%, r=10%

Reverse DCF

¥1,124.00

+0.0%

Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV

Implied: 1.7% | Historical: -15.6%

Margin of Safety

¥1,390.63

+23.7%

Avg(DCF, Graham, P/E) × 75% (25% safety buffer)

Avg fair value=1854.17, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Fair value analysis

Consensus fair value

Price target range & 52-week position

Valuation summary

All valuation models

Equity Timer