POINT MOBILE Co., Ltd.

318020 KRX Technology Technology
KOSDAQ
₩2,660.00
-0.37%
Delayed · cached 15 min

Fair value analysis

318020
POINT MOBILE Co., Ltd.
TechnologyTechnology
₩2,660.00
Close used for this calculation
₩3,301.28Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
45/100
Profitability4/25
Returns8/25
Balance Sheet10/25
Efficiency23/25
Growth11/25
Average
Quality radar
45Prof.4/25Ret.8/25Eff.23/25B.Sht10/25Growth11/25

Consensus fair value

₩3,301.28
Below FV
▲ +24.1% against the close used
Model range ₩803.28 – ₩4,732.39
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₩803.28Fair value₩3,301.28Bull₩4,732.39
FairClose
52-week traded range
52W low ₩1,872.0052W high ₩5,060.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

POINT MOBILE Co., Ltd. closed at ₩2,660.00, 19.4% below the consensus fair value of ₩3,301.28 drawn from 8 valuation models.

Financial DNA score 45/100 — Average. P/E of 11.5x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₩4,348.27
+63.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩4,732.39
+77.9%
√(22.5 × EPS × BVPS)
EPS=232, BVPS=4290.32
P/E Fair Value
₩4,640.00
+74.4%
EPS × 20x (sector P/E)
EPS=232, Sector P/E=20x
EV/EBITDA
₩803.28
-69.8%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=3.01B
Dividend Discount (DDM)
₩881.79
-66.9%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=69.16, r=10%, g=2%
Book Value (P/B)
₩1,532.26
-42.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=4290.32, ROE=5.5%, g=3%, r=10%
Reverse DCF
₩2,660.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -0.4% | Historical: 0%
Margin of Safety
₩3,430.17
+29.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=4573.55, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.