Artist Company Inc.
KOSDAQ
₩2,605.00
-1.51%
Delayed · cached 15 min
Fair value analysis
321820
Artist Company Inc.
₩2,605.00
Close used for this calculation
₩1,687.40Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
16/100
Quality radar
Consensus fair value
₩1,687.40
Above FV▼ -35.2% against the close used
Model range ₩97.73 – ₩2,249.49
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₩97.73Fair value₩1,687.40Bull₩2,249.49
FairClose
52-week traded range
52W low ₩1,983.0052W high ₩5,980.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Artist Company Inc. closed at ₩2,605.00, 54.4% above the consensus fair value of ₩1,687.40 drawn from 6 valuation models.
Financial DNA score 16/100 — Weak. P/E of 30.5x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₩1,601.92
-38.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩2,249.49
-13.6%
√(22.5 × EPS × BVPS)
EPS=85.47, BVPS=2631.31 · outside Graham range (P/E 30.5, P/B 1) — asset-light, treat as a rough floor
P/E Fair Value
₩1,709.40
-34.4%
EPS × 20x (sector P/E)
EPS=85.47, Sector P/E=20x
Book Value (P/B)
₩97.73
-96.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=2631.31, ROE=3.3%, g=3%, r=10%
Reverse DCF
₩2,605.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 12.8% | Historical: 0%
Margin of Safety
₩1,390.20
-46.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1853.6, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.