Phil Company,Inc.

3267 TSE Construction Construction
TSE Standard

Balance Sheet

Assets vs Liabilities

Figures in ¥ (兆/億)
¥0¥20億¥40億¥60億¥80億¥100億FY2021 — ¥55億FY2021 — ¥27億FY21FY2022 — ¥48億FY2022 — ¥23億FY22FY2023 — ¥55億FY2023 — ¥27億FY23FY2024 — ¥75億FY2024 — ¥45億FY24FY2025 — ¥99億FY2025 — ¥66億FY25
Total AssetsTotal Liabilities

How to read this: total assets are everything the company owns; total liabilities are everything it owes. The gap between the two bars is the shareholders' stake (net worth). Assets growing faster than liabilities over time generally means the net worth is building up.

How the company is funded

Figures in ¥ (兆/億)
¥0¥20億¥40億¥60億FY2021 — Borrowings: ¥2億FY2021 — Own funds: ¥28億FY21FY2022 — Borrowings: ¥4億FY2022 — Own funds: ¥24億FY22FY2023 — Borrowings: ¥11億FY2023 — Own funds: ¥27億FY23FY2024 — Borrowings: ¥13億FY2024 — Own funds: ¥30億FY24FY2025 — Borrowings: ¥23億FY2025 — Own funds: ¥33億FY25
Own funds (Total Equity)Borrowings

How to read this: each bar splits how the company is financed — the lower part is money it borrowed (bank loans and bonds), the upper part is shareholders' equity. A bar that is mostly own-funds means the business runs largely on its own money; a growing borrowings slice over the years means it is taking on more debt.

PeriodTotal AssetsCurrent AssetsCurrent LiabilitiesTotal LiabilitiesTotal EquityEquity (owners)Retained EarningsInventoriesTrade ReceivablesFixed Assets (PP&E)Borrowings
FY2021¥55億¥46億¥21億¥27億¥28億¥28億¥18億¥0.05億¥3億¥2億
FY2022¥48億¥39億¥15億¥23億¥24億¥24億¥19億¥0.44億¥3億¥4億
FY2023¥55億¥44億¥16億¥27億¥27億¥27億¥18億¥0.65億¥5億¥11億
FY2024¥75億¥66億¥33億¥45億¥30億¥30億¥21億¥2億¥5億¥13億
FY2025¥99億¥87億¥48億¥66億¥33億¥33億¥24億¥1億¥5億¥23億

Figures in ¥ (Japanese yen), as reported to the FSA via EDINET. Educational data only.

Understanding these terms

Plain-English explanations of each figure in the table above, and what a beginner typically looks at. These are educational descriptions only, not advice.

Total Assets
Everything the company owns — fixed assets, investments, cash, inventory, and receivables combined.How a beginner reads it: A beginner reads total assets to gauge the size of the business and, alongside profit, how efficiently those assets generate earnings.
Current Assets
Assets expected to turn into cash within a year — cash itself, receivables, and inventory.How a beginner reads it: A beginner compares current assets to current liabilities (the current ratio) to gauge whether the company can meet its near-term bills comfortably.
Current Liabilities
Obligations due within the next year — supplier dues, short-term loans, and similar.How a beginner reads it: A beginner reads these against current assets. Comfortably more current assets than current liabilities generally suggests fewer short-term liquidity worries.
Total Liabilities
Everything the company owes — borrowings plus all other obligations combined.How a beginner reads it: A beginner reads total liabilities against total assets to see how much of the company is financed by what it owes versus what shareholders own.
Retained Earnings
The cumulative profit a company has kept rather than paid as dividends, reinvested back into the business. The US counterpart of accumulated "Reserves".How a beginner reads it: A beginner reads rising retained earnings as profits compounding inside the company. A long history of growth here often reflects a consistently profitable business.
Borrowings
The total money the company owes to lenders — short-term and long-term loans and bonds.How a beginner reads it: A beginner reads borrowings next to reserves and operating profit to gauge how much debt the business carries and whether it can comfortably service it. Falling borrowings over time can indicate deleveraging.
Educational data only. Not a recommendation to buy, sell or hold any security.