The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₩5,295.84Fair value₩13,744.46Bull₩17,186.20
FairClose
52-week traded range
52W low ₩5,782.6952W high ₩59,350.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
RF Materials Co., Ltd. closed at ₩43,600.00, 217.2% above the consensus fair value of ₩13,744.46 drawn from 7 valuation models.
Financial DNA score 38/100 — Average. P/E of 50.7x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₩7,379.56
-83.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩11,005.37
-74.8%
√(22.5 × EPS × BVPS)
EPS=859.31, BVPS=6264.37 · outside Graham range (P/E 50.7, P/B 7) — asset-light, treat as a rough floor
P/E Fair Value
₩17,186.20
-60.6%
EPS × 20x (sector P/E)
EPS=859.31, Sector P/E=20x
EV/EBITDA
₩5,295.84
-87.9%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=7.37B
Book Value (P/B)
₩9,289.16
-78.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=6264.37, ROE=13.4%, g=3%, r=10%
Reverse DCF
₩43,600.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 19.7% | Historical: 0%
Margin of Safety
₩8,892.78
-79.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=11857.04, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.