RF Materials Co., Ltd.

327260 KRX Technology Technology
KOSDAQ
₩43,600.00
+0.46%
Delayed · cached 15 min

Fair value analysis

327260
RF Materials Co., Ltd.
TechnologyTechnology
₩43,600.00
Close used for this calculation
₩13,744.46Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
38/100
Profitability10/25
Returns5/25
Balance Sheet21/25
Efficiency2/25
Growth0/25
Average
Quality radar
38Prof.10/25Ret.5/25Eff.2/25B.Sht21/25Growth0/25

Consensus fair value

₩13,744.46
Above FV
▼ -68.5% against the close used
Model range ₩5,295.84 – ₩17,186.20
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₩5,295.84Fair value₩13,744.46Bull₩17,186.20
FairClose
52-week traded range
52W low ₩5,782.6952W high ₩59,350.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

RF Materials Co., Ltd. closed at ₩43,600.00, 217.2% above the consensus fair value of ₩13,744.46 drawn from 7 valuation models.

Financial DNA score 38/100 — Average. P/E of 50.7x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₩7,379.56
-83.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩11,005.37
-74.8%
√(22.5 × EPS × BVPS)
EPS=859.31, BVPS=6264.37 · outside Graham range (P/E 50.7, P/B 7) — asset-light, treat as a rough floor
P/E Fair Value
₩17,186.20
-60.6%
EPS × 20x (sector P/E)
EPS=859.31, Sector P/E=20x
EV/EBITDA
₩5,295.84
-87.9%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=7.37B
Book Value (P/B)
₩9,289.16
-78.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=6264.37, ROE=13.4%, g=3%, r=10%
Reverse DCF
₩43,600.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 19.7% | Historical: 0%
Margin of Safety
₩8,892.78
-79.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=11857.04, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.