Japan Property Management Center Co.,Ltd.
TSE Prime
¥2,248.00
+0.09%
Delayed · cached 15 min
Fair value analysis
3276
Japan Property Management Center Co.,Ltd.
¥2,248.00
Close used for this calculation
¥2,338.57Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
53/100
Quality radar
Consensus fair value
¥2,338.57
Near FV▲ +4.0% against the close used
Model range ¥1,155.86 – ¥3,241.17
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear¥1,155.86Fair value¥2,338.57Bull¥3,241.17
FairClose
52-week traded range
52W low ¥1,232.0052W high ¥2,347.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading close to the consensus fair value
Japan Property Management Center Co.,Ltd. closed at ¥2,248.00, 3.9% below the consensus fair value of ¥2,338.57 drawn from 9 valuation models.
Financial DNA score 53/100 — Good. P/E of 21.0x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
¥2,992.61
+33.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
¥1,155.86
-48.6%
√(22.5 × EPS × BVPS)
EPS=107.24, BVPS=553.69 · outside Graham range (P/E 21, P/B 4.1) — asset-light, treat as a rough floor
P/E Fair Value
¥2,144.80
-4.6%
EPS × 20x (sector P/E)
EPS=107.24, Sector P/E=20x
Peter Lynch (PEG)
¥1,242.91
-44.7%
EPS × Growth% (PEG = 1 is fair)
EPS=107.24, g=11.6%
EV/EBITDA
¥2,613.27
+16.2%
(EBITDA × 15.8x − Net Debt) ÷ Shares
EBITDA=2.82B
Dividend Discount (DDM)
¥3,241.17
+44.2%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=60.02, r=10%, g=8%
Book Value (P/B)
¥1,854.88
-17.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=553.69, ROE=19.4%, g=6%, r=10%
Reverse DCF
¥2,248.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 7.8% | Historical: 11.6%
Margin of Safety
¥1,573.32
-30.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=2097.76, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.