WON TECH CO.,Ltd.

336570 KRX Technology Technology
KOSDAQ
₩5,120.00
+5.35%
Delayed · cached 15 min

Fair value analysis

336570
WON TECH CO.,Ltd.
TechnologyTechnology
₩5,120.00
Close used for this calculation
₩7,570.37Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
65/100
Profitability12/25
Returns19/25
Balance Sheet21/25
Efficiency13/25
Growth8/25
Strong
Quality radar
65Prof.12/25Ret.19/25Eff.13/25B.Sht21/25Growth8/25

Consensus fair value

₩7,570.37
Below FV
▲ +47.9% against the close used
Model range ₩3,930.87 – ₩10,444.88
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₩3,930.87Fair value₩7,570.37Bull₩10,444.88
FairClose
52-week traded range
52W low ₩4,380.0052W high ₩10,670.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

WON TECH CO.,Ltd. closed at ₩5,120.00, 32.4% below the consensus fair value of ₩7,570.37 drawn from 7 valuation models.

Financial DNA score 65/100 — Strong. P/E of 13.0x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₩10,444.88
+104.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩3,930.87
-23.2%
√(22.5 × EPS × BVPS)
EPS=393, BVPS=1747.44 · outside Graham range (P/E 13, P/B 2.9) — asset-light, treat as a rough floor
P/E Fair Value
₩7,860.00
+53.5%
EPS × 20x (sector P/E)
EPS=393, Sector P/E=20x
EV/EBITDA
₩5,919.04
+15.6%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=53.07B
Book Value (P/B)
₩4,837.91
-5.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=1747.44, ROE=22.4%, g=3%, r=10%
Reverse DCF
₩5,120.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 1.3% | Historical: 0%
Margin of Safety
₩5,558.94
+8.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=7411.92, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.