SANKO TECHNO CO.,LTD.

3435 TSE Metals Metal Products
TSE Standard
¥1,535.00
-1.16%
Delayed · cached 15 min

Fair value analysis

3435
SANKO TECHNO CO.,LTD.
MetalsMetal Products
¥1,535.00
Close used for this calculation
¥2,704.71Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
74/100
Profitability15/25
Returns15/25
Balance Sheet21/25
Efficiency23/25
Growth17/25
Strong
Quality radar
74Prof.15/25Ret.15/25Eff.23/25B.Sht21/25Growth17/25

Consensus fair value

¥2,704.71
Below FV
▲ +76.2% against the close used
Model range ¥1,410.75 – ¥4,024.80
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥1,410.75Fair value¥2,704.71Bull¥4,024.80
FairClose
52-week traded range
52W low ¥1,213.0052W high ¥1,553.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

SANKO TECHNO CO.,LTD. closed at ¥1,535.00, 43.2% below the consensus fair value of ¥2,704.71 drawn from 9 valuation models.

Financial DNA score 74/100 — Strong. P/E of 7.6x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥1,410.75
-8.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
¥3,375.50
+119.9%
√(22.5 × EPS × BVPS)
EPS=201.24, BVPS=2516.39
P/E Fair Value
¥4,024.80
+162.2%
EPS × 20x (sector P/E)
EPS=201.24, Sector P/E=20x
Peter Lynch (PEG)
¥2,092.90
+36.3%
EPS × Growth% (PEG = 1 is fair)
EPS=201.24, g=10.4%
EV/EBITDA
¥3,778.11
+146.1%
(EBITDA × 15.2x − Net Debt) ÷ Shares
EBITDA=2.18B
Dividend Discount (DDM)
¥2,271.19
+48.0%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=42.06, r=10%, g=8%
Book Value (P/B)
¥1,453.22
-5.3%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=2516.39, ROE=8.3%, g=6%, r=10%
Reverse DCF
¥1,535.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -6.2% | Historical: 10.4%
Margin of Safety
¥2,202.76
+43.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=2937.02, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.