Mitsuchi Corporation
TSE Standard
¥671.00
+0.00%
Delayed · cached 15 min
Fair value analysis
3439
Mitsuchi Corporation
¥671.00
Close used for this calculation
¥1,758.92Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
33/100
Quality radar
Consensus fair value
¥1,758.92
Below FV▲ +162.1% against the close used
Model range ¥254.95 – ¥2,658.81
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear¥254.95Fair value¥1,758.92Bull¥2,658.81
FairClose
52-week traded range
52W low ¥607.0052W high ¥780.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Mitsuchi Corporation closed at ¥671.00, 61.9% below the consensus fair value of ¥1,758.92 drawn from 3 valuation models.
Financial DNA score 33/100 — Weak.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
¥2,658.81
+296.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
EV/EBITDA
¥920.67
+37.2%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=756.45M
Dividend Discount (DDM)
¥254.95
-62.0%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=20, r=10%, g=2%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.