CHUNGDAMGLOBAL Co., Ltd.

362320 KRX Consumer Discretionary Consumer Discretionary
KOSDAQ
₩4,580.00
+5.65%
Delayed · cached 15 min

Fair value analysis

362320
CHUNGDAMGLOBAL Co., Ltd.
Consumer DiscretionaryConsumer Discretionary
₩4,580.00
Close used for this calculation
₩2,860.86Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
22/100
Profitability4/25
Returns2/25
Balance Sheet10/25
Efficiency6/25
Growth0/25
Weak
Quality radar
22Prof.4/25Ret.2/25Eff.6/25B.Sht10/25Growth0/25

Consensus fair value

₩2,860.86
Above FV
▼ -37.5% against the close used
Model range ₩327.14 – ₩3,666.40
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₩327.14Fair value₩2,860.86Bull₩3,666.40
FairClose
52-week traded range
52W low ₩3,465.0052W high ₩9,270.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

CHUNGDAMGLOBAL Co., Ltd. closed at ₩4,580.00, 60.1% above the consensus fair value of ₩2,860.86 drawn from 7 valuation models.

Financial DNA score 22/100 — Weak. P/E of 31.4x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₩2,738.28
-40.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩3,666.40
-19.9%
√(22.5 × EPS × BVPS)
EPS=146.1, BVPS=4089.29 · outside Graham range (P/E 31.4, P/B 1.1) — asset-light, treat as a rough floor
P/E Fair Value
₩2,922.00
-36.2%
EPS × 20x (sector P/E)
EPS=146.1, Sector P/E=20x
EV/EBITDA
₩778.52
-83.0%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=5.37B
Book Value (P/B)
₩327.14
-92.9%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=4089.29, ROE=3.6%, g=3%, r=10%
Reverse DCF
₩4,580.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 13.2% | Historical: 0%
Margin of Safety
₩2,331.67
-49.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=3108.89, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.