FIBERPRO, Inc.

368770 KRX Technology Technology
KOSDAQ
₩12,210.00
-0.33%
Delayed · cached 15 min

Fair value analysis

368770
FIBERPRO, Inc.
TechnologyTechnology
₩12,210.00
Close used for this calculation
₩3,145.33Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
45/100
Profitability12/25
Returns8/25
Balance Sheet21/25
Efficiency4/25
Growth0/25
Average
Quality radar
45Prof.12/25Ret.8/25Eff.4/25B.Sht21/25Growth0/25

Consensus fair value

₩3,145.33
Above FV
▼ -74.2% against the close used
Model range ₩80.24 – ₩5,700.00
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₩80.24Fair value₩3,145.33Bull₩5,700.00
FairClose
52-week traded range
52W low ₩5,340.0052W high ₩26,500.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

FIBERPRO, Inc. closed at ₩12,210.00, 288.2% above the consensus fair value of ₩3,145.33 drawn from 7 valuation models.

Financial DNA score 45/100 — Average. P/E of 42.8x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₩80.24
-99.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩2,993.06
-75.5%
√(22.5 × EPS × BVPS)
EPS=285, BVPS=1397.03 · outside Graham range (P/E 42.8, P/B 8.7) — asset-light, treat as a rough floor
P/E Fair Value
₩5,700.00
-53.3%
EPS × 20x (sector P/E)
EPS=285, Sector P/E=20x
EV/EBITDA
₩3,297.60
-73.0%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=11.59B
Book Value (P/B)
₩3,458.64
-71.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=1397.03, ROE=20.3%, g=3%, r=10%
Reverse DCF
₩12,210.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 17.4% | Historical: 0%
Margin of Safety
₩2,193.33
-82.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=2924.43, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.