The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear¥944.50Fair value¥3,058.50Bull¥4,871.43
FairClose
52-week traded range
52W low ¥1,836.0052W high ¥2,472.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
GMO GlobalSign Holdings K.K. closed at ¥1,889.00, 38.2% below the consensus fair value of ¥3,058.50 drawn from 9 valuation models.
Financial DNA score 63/100 — Good. P/E of 21.6x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
¥4,634.53
+145.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
¥1,331.15
-29.5%
√(22.5 × EPS × BVPS)
EPS=87.55, BVPS=899.52 · outside Graham range (P/E 21.6, P/B 2.1) — asset-light, treat as a rough floor
P/E Fair Value
¥1,751.00
-7.3%
EPS × 20x (sector P/E)
EPS=87.55, Sector P/E=20x
Peter Lynch (PEG)
¥1,757.13
-7.0%
EPS × Growth% (PEG = 1 is fair)
EPS=87.55, g=20.1%
EV/EBITDA
¥4,871.43
+157.9%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=3.19B
Dividend Discount (DDM)
¥3,070.38
+62.5%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=56.86, r=10%, g=8%
Book Value (P/B)
¥944.50
-50.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=899.52, ROE=10.2%, g=6%, r=10%
Reverse DCF
¥1,889.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 8.2% | Historical: 20.1%
Margin of Safety
¥1,929.17
+2.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=2572.23, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.