G.I.Tech Co.,Ltd.
KOSDAQ
₩1,619.00
+0.00%
Delayed · cached 15 min
Fair value analysis
382480
G.I.Tech Co.,Ltd.
₩1,619.00
Close used for this calculation
₩610.38Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
17/100
Quality radar
Consensus fair value
₩610.38
Above FV▼ -62.3% against the close used
Model range ₩273.21 – ₩1,248.82
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₩273.21Fair value₩610.38Bull₩1,248.82
FairClose
52-week traded range
52W low ₩1,608.0052W high ₩2,845.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
G.I.Tech Co.,Ltd. closed at ₩1,619.00, 165.2% above the consensus fair value of ₩610.38 drawn from 6 valuation models.
Financial DNA score 17/100 — Weak. P/E of 59.1x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₩513.55
-68.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩1,248.82
-22.9%
√(22.5 × EPS × BVPS)
EPS=27.4, BVPS=2529.69 · outside Graham range (P/E 59.1, P/B 0.6) — asset-light, treat as a rough floor
P/E Fair Value
₩548.00
-66.2%
EPS × 20x (sector P/E)
EPS=27.4, Sector P/E=20x
Book Value (P/B)
₩273.21
-83.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=2529.69, ROE=1.1%, g=3%, r=10%
Reverse DCF
₩1,619.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 21.8% | Historical: 0%
Margin of Safety
₩577.59
-64.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=770.12, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.