What sector does I'LL INC belong to?

I'LL INC operates in the Technology sector, specifically the Information & Communication industry, and is listed on the US markets.

What is the current share price of 3854?

As of the latest available quote, 3854 traded at ¥2,121.00. This price is delayed and cached for about 15 minutes.

What is the P/E ratio of 3854?

I'LL INC has a price-to-earnings (P/E) ratio of about 12.71. The P/E ratio compares the share price to earnings per share and is most useful when compared with sector peers and the company's own history.

What is the market capitalisation of 3854?

The market capitalisation of I'LL INC is approximately ¥52.35B.

Is I'LL INC profitable?

For its latest reported financial year, I'LL INC recorded a net profit margin of about 18.08%.

Does 3854 pay a dividend?

I'LL INC currently has a dividend yield of about 3.15%.

What is the return on equity (ROE) of 3854?

I'LL INC has a return on equity (ROE) of about 33.30%. ROE measures how much profit a company generates relative to shareholders' equity.

What is the 52-week high and low of 3854?

Over the past 52 weeks, 3854 has traded between a low of ¥2,080.00 and a high of ¥2,960.00.

I'LL INC

3854 TSE Technology Information & Communication

TSE Prime

¥2,121.00

-0.38%

Delayed · cached 15 min

Fair value analysis

3854

I'LL INC

¥2,121.00

Close used for this calculation

¥2,861.82Fair value

Financial DNA Score

Profitability · Returns · Balance Sheet · Efficiency · Growth

77/100

Profitability23/25

Returns15/25

Balance Sheet21/25

Efficiency18/25

Growth23/25

Strong

Quality radar

Consensus fair value

¥2,861.82

Below FV

▲ +34.9% against the close used

Model range ¥1,197.88 – ¥4,229.71

The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥1,197.88Fair value¥2,861.82Bull¥4,229.71

FairClose

52-week traded range

52W low ¥2,098.0052W high ¥2,940.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

I'LL INC closed at ¥2,121.00, 25.9% below the consensus fair value of ¥2,861.82 drawn from 9 valuation models.

Financial DNA score 77/100 — Strong. P/E of 15.0x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation

¥2,663.77

+25.6%

Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10

g=9%, r=10%, tg=3%, n=10yr

Graham Number

¥1,197.88

-43.5%

√(22.5 × EPS × BVPS)

EPS=141.32, BVPS=451.28 · outside Graham range (P/E 15, P/B 4.7) — asset-light, treat as a rough floor

P/E Fair Value

¥2,826.40

+33.3%

EPS × 20x (sector P/E)

EPS=141.32, Sector P/E=20x

Peter Lynch (PEG)

¥4,229.71

+99.4%

EPS × Growth% (PEG = 1 is fair)

EPS=141.32, g=29.9%

EV/EBITDA

¥3,798.89

+79.1%

(EBITDA × 18x − Net Debt) ÷ Shares

EBITDA=5.21B

Dividend Discount (DDM)

¥2,703.00

+27.4%

D1 ÷ (r − g) where D1 = D0×(1+g)

D0=50.06, r=10%, g=8%

Book Value (P/B)

¥3,079.96

+45.2%

BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]

BVPS=451.28, ROE=33.3%, g=6%, r=10%

Reverse DCF

¥2,121.00

+0.0%

Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV

Implied: 3.3% | Historical: 29.9%

Margin of Safety

¥1,672.01

-21.2%

Avg(DCF, Graham, P/E) × 75% (25% safety buffer)

Avg fair value=2229.35, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Fair value analysis

Consensus fair value

Price target range & 52-week position

Valuation summary

All valuation models

Equity Timer